Industry News
International Game Technology PLC Reports Fourth Quarter And Full Year 2018 Results
2018 full year net loss of $21 million includes $120 million of non-cash impairment charges; 2018 Adjusted EBITDA of $1,737 million within expected range when normalized for FX
International Game Technology PLC today reported financial results for the fourth quarter and full year ended December 31, 2018. Today, at 8:00 a.m. EST, management will host a conference call and webcast to present the fourth quarter and full year results; access details are provided below.
“Our 2018 results are in line with the improved outlook we provided in October. The year was characterized by strong global Lottery performance, resilience in Italy, and progress in North America Gaming,” said Marco Sala, CEO of IGT. “We’ve established solid foundations to build on – securing large, long-term Lottery contracts in key markets and executing a full refresh of our gaming machine cabinet and content portfolio. These efforts will translate into improved free cash flow beginning in 2019.”
“We achieved 4% Adjusted EBITDA growth on stable revenue at constant currency and scope in 2018,” said Alberto Fornaro, CFO of IGT. “We managed our net debt effectively, while making large upfront payments for a key Lottery license in Italy, investing in long-term North America Lottery contracts, and returning capital to shareholders through dividends. Our outlook for 2019 Adjusted EBITDA of $1.70–$1.76 billion assumes underlying growth for our core Lottery and Gaming businesses.”
Overview of Consolidated Fourth Quarter and Full Year 2018 Results
Quarter Ended |
Y/Y |
Constant |
||
2018(1) |
2017 |
(%) |
(%) |
|
(In $ millions, unless otherwise noted) |
||||
Revenue |
1,266 |
1,346 |
-6% |
-4% |
Operating income |
41 |
194 |
-79% |
-76% |
Net income/(loss) per diluted share |
($0.50) |
$0.39 |
NM |
|
Net debt |
7,761 |
7,319 |
6% |
|
Adjusted EBITDA |
416 |
452 |
-8% |
-6% |
Adjusted operating income |
218 |
268 |
-19% |
-17% |
Adjusted net income per diluted share |
$0.24 |
$0.02 |
NM |
|
Year Ended |
Y/Y |
Constant |
||
2018(1) |
2017 |
(%) |
(%) |
|
(In $ millions, unless otherwise noted) |
||||
Revenue |
4,831 |
4,939 |
-2% |
-3% |
Operating income |
647 |
(51) |
NM |
|
Net income per diluted share |
($0.10) |
($5.26) |
NM |
|
Net debt |
7,761 |
7,319 |
6% |
|
Adjusted EBITDA |
1,737 |
1,676 |
4% |
2% |
Adjusted operating income |
990 |
1,028 |
-4% |
-6% |
Adjusted net income per diluted share |
$0.98 |
$0.86 |
14% |
Note: Adjusted EBITDA, Adjusted operating income, and Adjusted net income per diluted share are non-GAAP financial measures. Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are provided at the end of this news release. |
(1) On January 1, 2018, IGT adopted ASU 2014-09 (Topic 606), Revenue from Contracts with Customers (“ASC 606”). This negatively impacted Revenue in the fourth quarter by $14 million and positively impacted Adjusted EBITDA by $8 million. For the full year, Revenue was negatively impacted by $65 million and Adjusted EBITDA was positively impacted by $15 million. Comparative schedules summarizing the impact on the fourth quarter and full year ended December 31, 2018 Consolidated Statements of Operations are included later in this release. |
Overview of Consolidated Fourth Quarter 2018 Results
Consolidated revenue of $1,266 million, down 4% at constant currency
- Stable Gaming and Lottery revenue
- Decline driven by Sports Betting dynamics in the prior year, including exceptionally low payout percentage in Italy and large International product sales
- $14 million negative impact from ASC 606
Adjusted EBITDA of $416 million, down 6% at constant currency
- Lower revenue
- Increased SG&A due to timing differences of certain expense accruals between years
Adjusted operating income was $218 million, a decline of 17% at constant currency
- Higher depreciation associated with recent Lottery contract wins and extensions, upgrading of Gaming installed base
Interest expense was $108 million compared to $114 million in the prior-year quarter
Provision for income taxes was $30 million compared to a benefit of $83 million in the prior-year period
- One-time, non-cash benefit of $104 million related to U.S. tax reform in the prior year
Net loss attributable to IGT was $102 million in the quarter; Adjusted net income attributable to IGT was $48 million
- Includes non-cash, non-tax-deductible impairment charge of $119 million, reducing the carrying value of the International segment
- Underlying International growth outlook unchanged
- Charge has no impact on the Company’s operations, cash flow, ability to service debt, compliance with financial covenants, or underlying liquidity
Net loss per diluted share of $0.50; Adjusted net income per diluted share of $0.24
Overview of Consolidated Full Year 2018 Results
Consolidated revenue was $4,831 million, stable at constant currency and scope
- Constant scope adjusts for the sale of Double Down Interactive, LLC in June 2017
- Underlying improvement in North America for both Gaming and Lottery
- Broad-based strength in Italy
- Lower International revenue
- $73 million negative impact from reclass of jackpot expense to contra-revenue item under ASC 606
Adjusted EBITDA of $1,737 million, up 4% at constant currency and scope
- Stable revenue
- Optimization of R&D
Adjusted operating income was $990 million, a decline of 3% at constant currency and scope
- Higher depreciation associated with recent Lottery contract wins and extensions, upgrading of Gaming installed base
Capital Expenditures of $533 million compared to $698 million in the prior year
Cash from operations was $30 million for the full year
- Includes $878 million (gross) upfront payments for the Italy Scratch & Win license
Cash and cash equivalents were $251 million as of December 31, 2018, compared to $1,057 million as of December 31, 2017
Net debt was $7,761 million as of December 31, 2018, compared to $7,319 million as of December 31, 2017
- Increase driven by Italy Scratch & Win upfront license payments
Operating Segment Review
North America Gaming & Interactive
Select Financial Data |
Constant |
Key Performance Indicators |
% |
||||||||
Period Ended December 31 |
Q4 ’18 |
Q4 ’17 |
FX |
Period Ended December 31 |
Q4’18 |
Q4’17 |
Change |
||||
Gaming |
Total Revenue |
273 |
281 |
-1% |
Installed base (end of period) |
||||||
Gaming Services |
147 |
167 |
-12% |
Casino |
23,108 |
22,807 |
1.3% |
||||
Terminal |
101 |
118 |
-14% |
||||||||
Social (DDI) |
0 |
0 |
0% |
Machine units shipped |
|||||||
Other |
46 |
49 |
-5% |
New/Expansion |
247 |
805 |
-69.3% |
||||
Product Sales |
126 |
113 |
13% |
Replacement |
6,485 |
4,490 |
44.4% |
||||
Terminal |
96 |
72 |
34% |
Total machines shipped |
6,732 |
5,295 |
27.1% |
||||
Other |
30 |
41 |
-26% |
||||||||
Other |
Total Revenue |
2 |
0 |
NM |
|||||||
Service Revenue |
2 |
0 |
NM |
||||||||
Total |
Revenue |
275 |
281 |
-1% |
|||||||
Operating Income |
51 |
69 |
-27% |
Revenue down slightly to $275 million compared to $281 million in the prior-year quarter
- Up $9 million, or 3%, after adjusting for $15 million jackpot expense reclass (ASC 606)
- Product sales revenue up 11% to $126 million
- 27% increase in Gaming machine units shipped and higher average selling prices
- Decline in Other product sales primarily driven by higher intellectual property revenue in the prior year
- Gaming service revenue of $147 million compared to $167 million in the prior year
- Terminal service revenue stable after adjusting for jackpot expense reclass
- Installed base increased 301 units on strength of new games and cabinets
- Yields lower on shift in jurisdictional and machine mix
Operating income of $51 million compared to $69 million in the prior-year quarter
- Increased depreciation expense
- Contribution from high-margin intellectual property revenue in the prior year
North America Lottery
Select Financial Data |
Constant |
Key Performance Indicators |
% |
||||||||
Period Ended December 31 |
Q4 ’18 |
Q4 ’17 |
FX |
Period Ended December 31 |
Q4’18 |
Q4’17 |
Change |
||||
Gaming |
Total Revenue |
40 |
42 |
-3% |
Installed base (end of period) |
||||||
Gaming Services |
40 |
38 |
8% |
VLT – Government Sponsored |
14,939 |
15,294 |
-2.3% |
||||
Terminal |
25 |
24 |
2% |
||||||||
Other |
16 |
13 |
18% |
Lottery same-store revenue growth |
|||||||
Product Sales |
0 |
4 |
NM |
Instants & draw games |
5.0% |
||||||
Multistate Jackpots |
143.1% |
||||||||||
Lottery |
Total Revenue |
268 |
262 |
2% |
Total lottery same-store revenue growth |
21.3% |
|||||
Lottery Services |
255 |
232 |
10% |
||||||||
FMC |
193 |
165 |
17% |
||||||||
LMA |
29 |
36 |
-19% |
||||||||
Other Services |
33 |
32 |
5% |
||||||||
Product Sales |
13 |
30 |
-56% |
||||||||
Terminal |
0 |
2 |
NM |
||||||||
Systems/Other |
13 |
28 |
-53% |
||||||||
Total |
Revenue |
309 |
304 |
2% |
|||||||
Operating Income |
79 |
66 |
21% |
Revenue increased 2% to $309 million
- Lottery service revenue up 10% to $255 million
- Significant increase in Multistate Jackpots driven by $1.5 billion Mega Millions jackpot
- 5.0% same-store revenue growth for instant tickets and draw-based games
- Lower LMA revenue (reimbursable expenses)
- Lottery product sales of $13 million compared to $30 million in prior year
- Prior year benefitted from higher lottery terminal sales and a large Canadian VLT central system sale
Operating income increased 21% to $79 million
- Significant profit flow-through on robust same-store revenue growth
- Partly offset by higher depreciation related to recent contract wins and extensions
International
Select Financial Data |
Constant |
Key Performance Indicators |
% |
||||||||
Period Ended December 31 |
Q4 ’18 |
Q4 ’17 |
FX |
Period Ended December 31 |
Q4’18 |
Q4’17 |
Change |
||||
Gaming |
Total Revenue |
127 |
149 |
-11% |
Installed base (end of period) |
||||||
Gaming Services |
34 |
55 |
-33% |
Casino |
10,636 |
12,818 |
-17.0% |
||||
Terminal |
13 |
13 |
16% |
VLT – Government Sponsored |
4,269 |
2,725 |
56.7% |
||||
Other |
21 |
42 |
-48% |
Total installed base |
14,905 |
15,543 |
-4.1% |
||||
Product Sales |
94 |
94 |
2% |
||||||||
Terminal |
64 |
73 |
-11% |
Machine units shipped |
|||||||
Other |
30 |
21 |
47% |
New/Expansion |
528 |
544 |
-2.9% |
||||
Replacement |
4,730 |
5,021 |
-5.8% |
||||||||
Lottery |
Total Revenue |
76 |
99 |
-20% |
Total machines shipped |
5,258 |
5,565 |
-5.5% |
|||
Lottery Services |
72 |
80 |
-8% |
||||||||
FMC |
56 |
55 |
7% |
Lottery same-store revenue growth |
|||||||
Other Services |
16 |
25 |
-38% |
Instants & draw games |
4.1% |
||||||
Product Sales |
4 |
19 |
-75% |
Multistate Jackpots |
8.6% |
||||||
Systems/Other |
4 |
19 |
-75% |
Total lottery same-store revenue growth |
4.4% |
||||||
Other |
Total Revenue |
18 |
32 |
-41% |
|||||||
Service Revenue |
17 |
20 |
-4% |
||||||||
Product Sales |
0 |
12 |
NM |
||||||||
Total |
Revenue |
221 |
280 |
-18% |
|||||||
Operating Income |
28 |
72 |
-57% |
Revenue of $221 million compared to $280 million in the prior-year period
- Comparisons reflect significant contract-specific milestones achieved in prior year
- Lottery service revenue of $72 million compared to $80 million in the prior year
- Same-store revenue growth of 4.4% driven by instant tickets, draw-based games, and jackpot games
- Prior-year benefit from contract milestone-driven revenue
- Lottery product sales reflect higher software sales in the prior year
- Gaming service revenue of $34 million compared to $55 million in the prior year
- Prior-year benefit from contract milestone-driven revenue
- Installed base decline includes 1,484-unit conversion sale, partly offset by an increase in Greece VLTs
- Jackpot expense reclass of $2 million
- Gaming product sales revenue stable at $94 million
- Terminal revenue impacted by lower unit shipments to Latin America and Europe
- Other product sales increased on higher software sales
Operating income of $28 million compared to $72 million in the prior-year period
- Lower revenue with less favorable mix
- Increased SG&A due to timing differences of certain expense accruals between years
Italy
Select Financial Data |
Constant |
Key Performance Indicators |
% |
||||||||
Period Ended December 31 |
Q4 ’18 |
Q4 ’17 |
FX |
Period Ended December 31 |
Q4’18 |
Q4’17 |
Change |
||||
Gaming |
Total Revenue |
192 |
193 |
4% |
(In € millions, except machines) |
||||||
Gaming Services |
191 |
192 |
4% |
Lottery |
|||||||
Terminal |
174 |
176 |
3% |
Lotto wagers |
2,089 |
1,951 |
7.1% |
||||
Other |
18 |
16 |
12% |
10eLotto |
1,495 |
1,386 |
7.8% |
||||
Product Sales |
0 |
0 |
0% |
Core |
468 |
508 |
-7.9% |
||||
Late Numbers |
78 |
57 |
37.0% |
||||||||
Lottery |
Total Revenue |
202 |
198 |
6% |
MillionDAY |
49 |
– |
NM |
|||
Lottery Services |
202 |
198 |
6% |
||||||||
FMC |
248 |
246 |
5% |
Scratch & Win Wagers |
2,383 |
2,344 |
1.7% |
||||
Other Services |
(46) |
(48) |
0% |
||||||||
Product Sales |
0 |
0 |
0% |
Italy lottery revenue growth |
6.0% |
||||||
Other |
Total Revenue |
68 |
90 |
-22% |
Gaming |
||||||
Service Revenue |
68 |
90 |
-22% |
Installed base (end of period) |
|||||||
Product Sales |
0 |
0 |
0% |
VLT – Operator (B2C) |
10,991 |
10,985 |
0.1% |
||||
VLT – Supplier (B2B) |
8,058 |
8,592 |
-6.2% |
||||||||
Total |
Revenue |
462 |
481 |
0% |
AWP |
42,928 |
56,590 |
-24.1% |
|||
Operating Income |
118 |
115 |
7% |
Total Installed Base |
61,977 |
76,167 |
-18.6% |
||||
Wagers |
|||||||||||
VLT – Operator (B2C) |
1,564 |
1,428 |
9.5% |
||||||||
AWP |
997 |
1,032 |
-3.4% |
||||||||
Interactive Wagers (Gaming) |
492 |
461 |
6.8% |
||||||||
Other |
|||||||||||
Sports Betting Wagers (1) |
273 |
271 |
0.6% |
||||||||
Sports Betting Payout (%) (1) |
84.2% |
76.2% |
8.0 pp |
||||||||
(1)Includes Virtual Wagers and Pools & Horses |
Revenue of $462 million compared to $481 million in the prior year, stable at constant currency
- Lottery service revenue up 6% at constant currency
- Lotto wagers rose 7.1% on continued strength in 10eLotto and contribution from MillionDAY
- Scratch & Win wagers rose 1.7% on relaunch of Multiplier tickets
- Gaming service revenue up 4% at constant currency
- Strong improvement in machine productivity
- Increase in wagers helped mitigate state-mandated reductions in AWP units, incremental taxes, and certain regional restrictions
- Sports Betting wagers stable, payout of 84.2% reflects a more normalized level
Operating income increased 7% at constant currency to $118 million
- Broad-based wager growth with strong profit flow-through, especially for Lotteries
- Partly offset by higher Sports Betting payout and increased taxes on gaming machines
Other Developments
The Company’s Board of Directors declared a quarterly cash dividend of $0.20 per ordinary share
- Record date of March 21, 2019
- Payment date of April 4, 2019
Outlook
- 2019 Adjusted EBITDA $1.70 – $1.76 billion
- Capital expenditures of $450 – $550 million
- Assumes a EUR/USD exchange rate of 1.15
Conference Call and Webcast
March 7, 2019, at 8:00 a.m. EST
Live webcast available under “News, Events & Presentations” on IGT’s Investor Relations website at www.IGT.com; replay available on the website following the live event
Dial-In Numbers
- US/Canada toll-free dial-in number is +1 844 842 7999
- Outside the US/Canada toll-free number is +1 612 979 9887
- Conference ID/confirmation code is 7055579
- A telephone replay of the call will be available for one week
- US/Canada replay number is +1 855 859 2056
- Outside the US/Canada replay number is +1 404 537 3406
- ID/Confirmation code is 7055579
Comparability of Results
All figures presented in this news release are prepared under U.S. GAAP, unless noted otherwise. Adjusted figures exclude the impact of items such as purchase accounting, impairment charges, restructuring expense, foreign exchange, and certain one-time, primarily transaction-related items. Reconciliations to the most directly comparable U.S. GAAP measures are included in the tables in this news release. Constant currency changes for 2018 are calculated using the same foreign exchange rates as the corresponding 2017 period. Management uses non-GAAP financial measures to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, and to evaluate the Company’s financial performance. Management believes these non-GAAP financial measures reflect the Company’s ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of business trends. These constant currency changes and non-GAAP financial measures should however be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with U.S. GAAP.
About IGT
IGT (NYSE:IGT) is the global leader in gaming. We enable players to experience their favorite games across all channels and regulated segments, from Gaming Machines and Lotteries to Digital and Social Gaming. Leveraging a wealth of premium content, substantial investment in innovation, in-depth customer intelligence, operational expertise and leading-edge technology, our gaming solutions anticipate the demands of consumers wherever they decide to play. We have a well-established local presence and relationships with governments and regulators in more than 100 countries around the world, and create value by adhering to the highest standards of service, integrity, and responsibility. IGT has over 12,000 employees.
Cautionary Statement Regarding Forward-Looking Statements
This news release may contain forward-looking statements (including within the meaning of the Private Securities Litigation Reform Act of 1995) concerning International Game Technology PLC and its consolidated subsidiaries (the “Company”) and other matters. These statements may discuss goals, intentions, and expectations as to future plans, trends, events, dividends, results of operations, or financial condition, or otherwise, based on current beliefs of the management of the Company as well as assumptions made by, and information currently available to, such management. Forward-looking statements may be accompanied by words such as “aim,” “anticipate,” “believe,” “plan,” “could,” “would,” “should,” “shall”, “continue,” “estimate,” “expect,” “forecast,” “future,” “guidance,” “intend,” “may,” “will,” “possible,” “potential,” “predict,” “project” or the negative or other variations of them. These forward-looking statements speak only as of the date on which such statements are made and are subject to various risks and uncertainties, many of which are outside the Company’s control. Should one or more of these risks or uncertainties materialize, or should any of the underlying assumptions prove incorrect, actual results may differ materially from those predicted in the forward-looking statements and from past results, performance, or achievements. Therefore, you should not place undue reliance on such statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include (but are not limited to) the factors and risks described in the Company’s annual report on Form 20-F for the financial year ended December 31, 2017 and other documents filed from time to time with the SEC, which are available on the SEC’s website at www.sec.gov and on the investor relations section of the Company’s website at www.IGT.com. Except as required under applicable law, the Company does not assume any obligation to update these forward-looking statements. You should carefully consider these factors and other risks and uncertainties that affect the Company’s business. All forward-looking statements contained in this news release are qualified in their entirety by this cautionary statement.
Contact:
Angela Geryak Wiczek, Corporate Communications, toll free in U.S./Canada +1 (844) IGT-7452; outside U.S./Canada +1 (401) 392-7452
James Hurley, Investor Relations, +1 (401) 392-7190
Giuliano Frosini, +39 06 51899584; for Italian media inquiries
International Game Technology PLC |
|||
Consolidated Statements of Operations |
|||
($ and shares in thousands, except per share data) |
|||
Unaudited |
|||
For the three months ended |
|||
December 31, |
|||
2018 |
2017 |
||
Service revenue |
1,029,031 |
1,073,079 |
|
Product sales |
237,101 |
272,591 |
|
Total revenue |
1,266,132 |
1,345,670 |
|
Cost of services |
638,105 |
686,802 |
|
Cost of product sales |
157,965 |
176,375 |
|
Selling, general and administrative |
238,654 |
208,522 |
|
Research and development |
64,782 |
70,946 |
|
Restructuring expense |
6,857 |
9,170 |
|
Impairment loss |
118,877 |
– |
|
Transaction expense (income), net |
1 |
(58) |
|
Total operating expenses |
1,225,241 |
1,151,757 |
|
Operating income |
40,891 |
193,913 |
|
Interest income |
4,632 |
2,444 |
|
Interest expense |
(108,298) |
(114,405) |
|
Foreign exchange gain (loss), net |
32,096 |
(59,228) |
|
Other expense, net |
(9,040) |
(146) |
|
Total non-operating expenses |
(80,610) |
(171,335) |
|
(Loss) income before provision for (benefit from) income taxes |
(39,719) |
22,578 |
|
Provision for (benefit from) income taxes |
30,337 |
(83,346) |
|
Net (loss) income |
(70,056) |
105,924 |
|
Less: Net income attributable to non-controlling interests |
31,943 |
26,195 |
|
Net (loss) income attributable to IGT PLC |
(101,999) |
79,729 |
|
Net (loss) income attributable to IGT PLC per common share – basic |
(0.50) |
0.39 |
|
Net (loss) income attributable to IGT PLC per common share – diluted |
(0.50) |
0.39 |
|
Weighted-average shares – basic |
204,307 |
203,513 |
|
Weighted-average shares – diluted |
204,307 |
204,104 |
International Game Technology PLC |
|||
Consolidated Statements of Operations |
|||
($ and shares in thousands, except per share data) |
|||
Unaudited |
|||
For the year ended |
|||
December 31, |
|||
2018 |
2017 |
||
Service revenue |
4,046,314 |
4,136,556 |
|
Product sales |
784,942 |
802,403 |
|
Total revenue |
4,831,256 |
4,938,959 |
|
Cost of services |
2,450,658 |
2,553,083 |
|
Cost of product sales |
491,030 |
579,431 |
|
Selling, general and administrative |
844,059 |
816,093 |
|
Research and development |
263,279 |
313,088 |
|
Restructuring expense |
14,781 |
39,876 |
|
Impairment loss |
120,407 |
715,220 |
|
Transaction expense (income), net |
51 |
(26,740) |
|
Total operating expenses |
4,184,265 |
4,990,051 |
|
Operating income (loss) |
646,991 |
(51,092) |
|
Interest income |
14,231 |
10,436 |
|
Interest expense |
(431,618) |
(458,899) |
|
Foreign exchange gain (loss), net |
129,051 |
(443,977) |
|
Other expense, net |
(54,607) |
(33,393) |
|
Total non-operating expenses |
(342,943) |
(925,833) |
|
Income (loss) before provision for (benefit from) income taxes |
304,048 |
(976,925) |
|
Provision for (benefit from) income taxes |
189,401 |
(29,414) |
|
Net income (loss) |
114,647 |
(947,511) |
|
Less: Net income attributable to non-controlling interests |
135,997 |
121,065 |
|
Net loss attributable to IGT PLC |
(21,350) |
(1,068,576) |
|
Net loss attributable to IGT PLC per common share – basic |
(0.10) |
(5.26) |
|
Net loss attributable to IGT PLC per common share – diluted |
(0.10) |
(5.26) |
|
Weighted-average shares – basic |
204,083 |
203,130 |
|
Weighted-average shares – diluted |
204,083 |
203,130 |
International Game Technology PLC |
|||
Consolidated Balance Sheets |
|||
($ thousands) |
|||
Unaudited |
|||
December 31, |
December 31, |
||
2018 |
2017 |
||
Assets |
|||
Current assets: |
|||
Cash and cash equivalents |
250,669 |
1,057,418 |
|
Restricted cash and cash equivalents |
261,108 |
248,012 |
|
Trade and other receivables, net |
949,085 |
937,854 |
|
Inventories |
282,698 |
319,545 |
|
Other current assets |
504,061 |
407,520 |
|
Income taxes receivable |
39,075 |
94,168 |
|
Total current assets |
2,286,696 |
3,064,517 |
|
Systems, equipment and other assets related to contracts, net |
1,404,426 |
1,434,194 |
|
Property, plant and equipment, net |
185,349 |
193,723 |
|
Goodwill |
5,580,227 |
5,723,815 |
|
Intangible assets, net |
2,044,723 |
2,273,460 |
|
Other non-current assets |
2,108,964 |
2,427,953 |
|
Deferred income taxes |
38,117 |
41,546 |
|
Total non-current assets |
11,361,806 |
12,094,691 |
|
Total assets |
13,648,502 |
15,159,208 |
|
Liabilities, redeemable non-controlling interests, and shareholders’ equity |
|||
Current liabilities: |
|||
Accounts payable |
1,142,371 |
1,240,753 |
|
Other current liabilities |
816,722 |
1,780,875 |
|
Current portion of long-term debt |
– |
599,114 |
|
Short-term borrowings |
34,822 |
– |
|
Income taxes payable |
8,209 |
55,935 |
|
Total current liabilities |
2,002,124 |
3,676,677 |
|
Long-term debt, less current portion |
7,977,267 |
7,777,445 |
|
Deferred income taxes |
446,083 |
491,460 |
|
Income taxes payable |
25,654 |
55,665 |
|
Other non-current liabilities |
445,445 |
446,113 |
|
Total non-current liabilities |
8,894,449 |
8,770,683 |
|
Total liabilities |
10,896,573 |
12,447,360 |
|
Commitments and contingencies |
|||
Redeemable non-controlling interests and shareholders’ equity |
2,751,929 |
2,711,848 |
|
Total liabilities, redeemable non-controlling interests, and shareholders’ equity |
13,648,502 |
15,159,208 |
International Game Technology PLC |
||||
Consolidated Statements of Cash Flows |
||||
($ thousands) |
||||
Unaudited |
||||
For the year ended |
||||
December 31, |
||||
2018 |
2017 |
|||
Cash flows from operating activities |
||||
Net income (loss) |
114,647 |
(947,511) |
||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||
Depreciation |
432,899 |
401,085 |
||
Amortization |
272,561 |
401,355 |
||
Service revenue amortization |
217,341 |
209,774 |
||
Impairment loss |
120,407 |
715,220 |
||
Loss on extinguishment of debt |
54,423 |
25,733 |
||
Stock-based compensation expense |
33,086 |
4,704 |
||
Debt issuance cost amortization |
22,042 |
23,217 |
||
Deferred income tax provision |
(34,494) |
(296,265) |
||
Foreign exchange (gain) loss, net |
(129,051) |
443,977 |
||
Gain on sale of Double Down Interactive LLC |
– |
(51,348) |
||
Other non-cash costs, net |
29,550 |
25,768 |
||
Changes in operating assets and liabilities: |
||||
Trade and other receivables |
(54,356) |
45,465 |
||
Inventories |
12,556 |
51,406 |
||
Upfront Italian license fees |
(878,055) |
(244,698) |
||
Accounts payable |
(51,990) |
(3,031) |
||
Other assets and liabilities |
(131,940) |
(141,463) |
||
Net cash provided by operating activities |
29,626 |
663,388 |
||
Cash flows from investing activities |
||||
Capital expenditures |
(533,052) |
(698,010) |
||
Proceeds from sale of assets |
19,243 |
167,452 |
||
Proceeds from sale of Double Down Interactive LLC, net of cash divested |
– |
823,788 |
||
Other |
2,272 |
2,336 |
||
Net cash (used in) provided by investing activities |
(511,537) |
295,566 |
||
Cash flows from financing activities |
||||
Principal payments on long-term debt |
(1,899,888) |
(1,754,259) |
||
Dividends paid |
(163,236) |
(162,528) |
||
Dividends paid – non-controlling interests |
(126,926) |
(57,908) |
||
Return of capital – non-controlling interests |
(85,121) |
(84,391) |
||
Payments in connection with the extinguishment of debt |
(49,976) |
(38,832) |
||
Debt issuance costs paid |
(17,033) |
(16,378) |
||
Net receipts from (payments of) financial liabilities |
7,123 |
(150) |
||
Net proceeds from short-term borrowings |
34,822 |
– |
||
Capital increase – non-controlling interests |
321,584 |
148,468 |
||
Proceeds from long-term debt |
1,687,761 |
1,762,270 |
||
Other |
(20,655) |
(43,264) |
||
Net cash used in financing activities |
(311,545) |
(246,972) |
||
Net (decrease) increase in cash and cash equivalents, and restricted cash |
(793,456) |
711,982 |
||
Effect of exchange rate changes on cash and cash equivalents, and restricted cash |
(197) |
52,132 |
||
Cash and cash equivalents, and restricted cash at the beginning of the period |
1,305,430 |
541,316 |
||
Cash and cash equivalents, and restricted cash at the end of the period |
511,777 |
1,305,430 |
||
Supplemental Cash Flow Information: |
||||
Interest paid |
(445,698) |
(417,110) |
||
Income taxes paid |
(239,831) |
(296,386) |
International Game Technology PLC |
||||
Net Debt |
||||
($ thousands) |
||||
Unaudited |
||||
December 31, |
December 31, |
|||
2018 |
2017 |
|||
7.500% Senior Secured Notes due July 2019 |
– |
148,231 |
||
4.125% Senior Secured Notes due February 2020 |
499,167 |
833,655 |
||
5.625% Senior Secured Notes due February 2020 |
– |
595,767 |
||
4.750% Senior Secured Notes due March 2020 |
438,252 |
585,171 |
||
5.500% Senior Secured Notes due June 2020 |
27,519 |
125,709 |
||
6.250% Senior Secured Notes due February 2022 |
1,469,609 |
1,470,075 |
||
4.750% Senior Secured Notes due February 2023 |
964,730 |
1,008,601 |
||
5.350% Senior Secured Notes due October 2023 |
60,983 |
61,082 |
||
3.500% Senior Secured Notes due July 2024 |
567,179 |
– |
||
6.500% Senior Secured Notes due February 2025 |
1,088,385 |
1,086,913 |
||
6.250% Senior Secured Notes due January 2027 |
742,667 |
– |
||
Senior Secured Notes, long-term |
5,858,491 |
5,915,204 |
||
Revolving Credit Facilities due July 2021 |
413,381 |
76,880 |
||
Term Loan Facilities due January 2023 |
1,705,395 |
1,785,361 |
||
Long-term debt, less current portion |
7,977,267 |
7,777,445 |
||
6.625% Senior Secured Notes due February 2018 |
– |
599,114 |
||
Current portion of long-term debt |
– |
599,114 |
||
Short-term borrowings |
34,822 |
– |
||
Total debt |
8,012,089 |
8,376,559 |
||
Less: Cash and cash equivalents |
250,669 |
1,057,418 |
||
Net debt |
7,761,420 |
7,319,141 |
Note: Net debt is a non-GAAP financial measure |
International Game Technology PLC |
||||
Adjusted EBITDA and Free Cash Flow |
||||
Reconciliations of Non-GAAP Financial Measures |
||||
($ thousands) |
||||
Unaudited |
||||
For the three months ended |
||||
December 31, |
||||
2018 |
2017 |
|||
Net (loss) income |
(70,056) |
105,924 |
||
Provision for (benefit from) income taxes |
30,337 |
(83,346) |
||
Non-operating expenses |
80,610 |
171,335 |
||
Depreciation |
120,696 |
111,997 |
||
Impairment loss |
118,877 |
– |
||
Amortization |
68,305 |
83,366 |
||
Service revenue amortization |
52,389 |
54,456 |
||
Stock-based compensation expense |
8,142 |
(398) |
||
Restructuring expense |
6,857 |
9,170 |
||
Transaction expense (income), net |
1 |
(58) |
||
Non-cash purchase accounting (excluding D&A) |
(201) |
(223) |
||
Adjusted EBITDA |
415,957 |
452,223 |
||
Cash flows from operating activities |
(219,686) |
266,451 |
||
Capital expenditures |
(158,739) |
(145,841) |
||
Free Cash Flow |
(378,425) |
120,610 |
International Game Technology PLC |
||||
Adjusted EBITDA and Free Cash Flow |
||||
Reconciliations of Non-GAAP Financial Measures |
||||
($ thousands) |
||||
Unaudited |
||||
For the year ended |
||||
December 31, |
||||
2018 |
2017 |
|||
Net income (loss) |
114,647 |
(947,511) |
||
Provision for (benefit from) income taxes |
189,401 |
(29,414) |
||
Non-operating expenses |
342,943 |
925,833 |
||
Depreciation |
432,899 |
401,085 |
||
Amortization |
272,561 |
401,355 |
||
Service revenue amortization |
217,341 |
209,774 |
||
Impairment loss |
120,407 |
715,220 |
||
Stock-based compensation expense |
33,086 |
4,704 |
||
Restructuring expense |
14,781 |
39,876 |
||
Transaction expense (income), net |
51 |
(26,740) |
||
Non-cash purchase accounting (excluding D&A) |
(867) |
(736) |
||
Bad debt recovery |
– |
(17,858) |
||
Adjusted EBITDA |
1,737,250 |
1,675,588 |
||
Cash flows from operating activities |
29,626 |
663,388 |
||
Capital expenditures |
(533,052) |
(698,010) |
||
Free Cash Flow |
(503,426) |
(34,622) |
International Game Technology PLC |
||||||
ASC 606 – Revenue Recognition Impact |
||||||
Consolidated Statements of Operations |
||||||
($ thousands, except per share data) |
||||||
Unaudited |
||||||
Q4 2018 |
||||||
Under Prior |
Revenue |
As Adjusted |
||||
Revenue |
1,280,449 |
(14,317) |
1,266,132 |
|||
Operating expenses |
(1,247,420) |
22,179 |
(1,225,241) |
|||
Provision for income taxes |
(28,703) |
(1,634) |
(30,337) |
|||
Net loss attributable to IGT PLC |
(108,227) |
6,228 |
(101,999) |
|||
Net loss attributable to IGT PLC per common share – basic |
(0.53) |
0.03 |
(0.50) |
|||
Net loss attributable to IGT PLC per common share – diluted |
(0.53) |
0.03 |
(0.50) |
|||
Q4 2018 YTD |
||||||
Under Prior |
Revenue |
As Adjusted |
||||
Revenue |
4,896,300 |
(65,044) |
4,831,256 |
|||
Operating expenses |
(4,264,321) |
80,056 |
(4,184,265) |
|||
Provision for income taxes |
(187,897) |
(1,504) |
(189,401) |
|||
Net loss attributable to IGT PLC |
(34,858) |
13,508 |
(21,350) |
|||
Net loss attributable to IGT PLC per common share – basic |
(0.17) |
0.07 |
(0.10) |
|||
Net loss attributable to IGT PLC per common share – diluted |
(0.17) |
0.07 |
(0.10) |
International Game Technology PLC |
||||||||||||
Consolidated Statement of Operations |
||||||||||||
Reconciliation of Non-GAAP Financial Measures |
||||||||||||
($ and shares in thousands, except per share data) |
||||||||||||
Unaudited |
||||||||||||
Quarter to date |
Adjustments |
Quarter to date |
||||||||||
December 2018 |
Impairment/ |
Transaction |
December 2018 |
|||||||||
As |
Purchase |
Foreign |
Restructuring |
and Refinancing |
As |
|||||||
Reported |
Accounting |
Exchange |
Expense |
Expense, net |
Adjusted |
|||||||
Total revenue |
1,266,132 |
(183) |
– |
– |
– |
1,265,949 |
||||||
Cost of services |
638,105 |
(20,548) |
– |
– |
– |
617,557 |
||||||
Cost of product sales |
157,965 |
(3,955) |
– |
– |
– |
154,010 |
||||||
Selling, general and administrative |
238,654 |
(27,018) |
– |
– |
– |
211,636 |
||||||
Research and development |
64,782 |
(218) |
– |
– |
– |
64,564 |
||||||
Restructuring expense |
6,857 |
– |
– |
(6,857) |
– |
– |
||||||
Impairment loss |
118,877 |
– |
– |
(118,877) |
– |
– |
||||||
Transaction expense, net |
1 |
– |
– |
– |
(1) |
– |
||||||
Total operating expenses |
1,225,241 |
(51,739) |
– |
(125,734) |
(1) |
1,047,767 |
||||||
Operating income |
40,891 |
51,556 |
– |
125,734 |
1 |
218,182 |
||||||
Interest expense, net |
(103,666) |
27 |
– |
– |
– |
(103,639) |
||||||
Foreign exchange gain, net |
32,096 |
– |
(32,096) |
– |
– |
– |
||||||
Other expense, net |
(9,040) |
(127) |
– |
– |
5,004 |
(4,163) |
||||||
Total non-operating expenses |
(80,610) |
(100) |
(32,096) |
– |
5,004 |
(107,802) |
||||||
(Loss) income before provision for income taxes |
(39,719) |
51,456 |
(32,096) |
125,734 |
5,005 |
110,380 |
||||||
Provision for income taxes (a) |
30,337 |
7,082 |
(10,124) |
1,764 |
1,095 |
30,154 |
||||||
Net (loss) income |
(70,056) |
44,374 |
(21,972) |
123,970 |
3,910 |
80,226 |
||||||
Less: Net income attributable to non-controlling interests |
31,943 |
25 |
– |
– |
– |
31,968 |
||||||
Net (loss) income attributable to IGT PLC |
(101,999) |
44,349 |
(21,972) |
123,970 |
3,910 |
48,258 |
||||||
Net (loss) income per common share – diluted |
(0.50) |
0.24 |
||||||||||
Weighted-average shares – diluted (b) |
204,307 |
204,328 |
||||||||||
(a) Adjustments for income taxes are determined based on the statutory tax rate in effect in the respective jurisdiction where the adjustment originated. |
||||||||||
(b) Weighted-average shares – diluted, as adjusted, include shares that were excluded from the as reported computation, due to the net loss as reported. |
International Game Technology PLC |
||||||||||||
Consolidated Statement of Operations |
||||||||||||
Reconciliation of Non-GAAP Financial Measures |
||||||||||||
($ and shares in thousands, except per share data) |
||||||||||||
Unaudited |
||||||||||||
Year to date |
Adjustments |
Year to date |
||||||||||
December 2018 |
Impairment/ |
Transaction |
December 2018 |
|||||||||
As |
Purchase |
Foreign |
Restructuring |
and Refinancing |
As |
|||||||
Reported |
Accounting |
Exchange |
Expense |
Expense, net |
Adjusted |
|||||||
Total revenue |
4,831,256 |
(723) |
– |
– |
– |
4,830,533 |
||||||
Cost of services |
2,450,658 |
(84,005) |
– |
– |
– |
2,366,653 |
||||||
Cost of product sales |
491,030 |
(15,690) |
– |
– |
– |
475,340 |
||||||
Selling, general and administrative |
844,059 |
(107,620) |
– |
– |
– |
736,439 |
||||||
Research and development |
263,279 |
(904) |
– |
– |
– |
262,375 |
||||||
Restructuring expense |
14,781 |
– |
– |
(14,781) |
– |
– |
||||||
Impairment loss |
120,407 |
– |
– |
(120,407) |
– |
– |
||||||
Transaction expense, net |
51 |
– |
– |
– |
(51) |
– |
||||||
Total operating expenses |
4,184,265 |
(208,219) |
– |
(135,188) |
(51) |
3,840,807 |
||||||
Operating income |
646,991 |
207,496 |
– |
135,188 |
51 |
989,726 |
||||||
Interest expense, net |
(417,387) |
1,563 |
– |
– |
– |
(415,824) |
||||||
Foreign exchange gain, net |
129,051 |
– |
(129,051) |
– |
– |
– |
||||||
Other expense, net |
(54,607) |
(2,311) |
– |
– |
54,463 |
(2,455) |
||||||
Total non-operating expenses |
(342,943) |
(748) |
(129,051) |
– |
54,463 |
(418,279) |
||||||
Income before provision for income taxes |
304,048 |
206,748 |
(129,051) |
135,188 |
54,514 |
571,447 |
||||||
Provision for income taxes (a) |
189,401 |
44,183 |
(3,494) |
3,593 |
1,097 |
234,780 |
||||||
Net income |
114,647 |
162,565 |
(125,557) |
131,595 |
53,417 |
336,667 |
||||||
Less: Net income attributable to non-controlling interests |
135,997 |
102 |
– |
– |
– |
136,099 |
||||||
Net (loss) income attributable to IGT PLC |
(21,350) |
162,463 |
(125,557) |
131,595 |
53,417 |
200,568 |
||||||
Net (loss) income per common share – diluted |
(0.10) |
0.98 |
||||||||||
Weighted-average shares – diluted (b) |
204,083 |
204,363 |
||||||||||
(a) Adjustments for income taxes are determined based on the statutory tax rate in effect in the respective jurisdiction where the adjustment originated. |
||||||||||
(b) Weighted-average shares – diluted, as adjusted, include shares that were excluded from the as reported computation, due to the net loss as reported. |
International Game Technology PLC |
||||||||||||
Consolidated Statement of Operations |
||||||||||||
Reconciliation of Non-GAAP Financial Measures |
||||||||||||
($ and shares in thousands, except per share data) |
||||||||||||
Unaudited |
||||||||||||
Quarter to date |
Adjustments |
Quarter to date |
||||||||||
December 2017 |
December 2017 |
|||||||||||
As |
Purchase |
Foreign |
Restructuring |
Transaction |
As |
|||||||
Reported |
Accounting |
Exchange |
Expense |
Expense, net |
Adjusted |
|||||||
Total revenue |
1,345,670 |
(182) |
– |
– |
– |
1,345,488 |
||||||
Cost of services |
686,802 |
(27,563) |
– |
– |
– |
659,239 |
||||||
Cost of product sales |
176,375 |
(10,454) |
– |
– |
– |
165,921 |
||||||
Selling, general and administrative |
208,522 |
(27,183) |
– |
– |
– |
181,339 |
||||||
Research and development |
70,946 |
(230) |
– |
– |
– |
70,716 |
||||||
Restructuring expense |
9,170 |
– |
– |
(9,170) |
– |
– |
||||||
Transaction income, net |
(58) |
– |
– |
– |
58 |
– |
||||||
Total operating expenses |
1,151,757 |
(65,430) |
– |
(9,170) |
58 |
1,077,215 |
||||||
Operating income |
193,913 |
65,248 |
– |
9,170 |
(58) |
268,273 |
||||||
Interest expense, net |
(111,961) |
513 |
– |
– |
– |
(111,448) |
||||||
Foreign exchange loss, net |
(59,228) |
– |
59,228 |
– |
– |
– |
||||||
Other expense, net |
(146) |
1 |
– |
– |
(8) |
(153) |
||||||
Total non-operating expenses |
(171,335) |
514 |
59,228 |
– |
(8) |
(111,601) |
||||||
Income before (benefit from) provision for income taxes |
22,578 |
65,762 |
59,228 |
9,170 |
(66) |
156,672 |
||||||
(Benefit from) provision for income taxes (a) (b) (c) |
(83,346) |
267,714 |
(60,593) |
2,887 |
(2) |
126,660 |
||||||
Net income |
105,924 |
(201,952) |
119,821 |
6,283 |
(64) |
30,012 |
||||||
Less: Net income attributable to non-controlling interests |
26,195 |
25 |
– |
– |
– |
26,220 |
||||||
Net income attributable to IGT PLC |
79,729 |
(201,977) |
119,821 |
6,283 |
(64) |
3,792 |
||||||
Net income per common share – diluted |
0.39 |
0.02 |
||||||||||
Weighted-average shares – diluted |
204,104 |
204,104 |
||||||||||
(a) Adjustments for income taxes are determined based on the statutory tax rate in effect in the respective jurisdiction where the adjustment originated. |
||||||||||||
(b) As Reported includes a net $103.6 million one-time, non-cash income tax benefit related to the Tax Cuts and Jobs Act of 2017 (the “Tax Act”) composed of (i) a $64.4 million non-cash income tax expense for the restatement of deferred tax assets and a $239.2 million non-cash income tax benefit for the restatement of deferred tax liabilities related to Purchase Accounting, both driven by the decrease in the income tax rate from 35% to 21% and (ii) a $71.2 million non-cash income tax expense in 2017 associated with unremitted foreign earnings. Separate from the Tax Act, As Reported includes a $73.3 million one-time, non-cash tax expense for the write-off of a deferred tax asset related primarily to unrealized foreign exchange losses. |
||||||||||||
(c) As Adjusted excludes the $239.2 million non-cash income tax benefit for the restatement of deferred tax liabilities related to Purchase Accounting and the $73.3 million one-time, non-cash tax expense for the write-of of a deferred tax asset related primarily to unrealized foreign exchange losses. |
International Game Technology PLC |
||||||||||||
Consolidated Statement of Operations |
||||||||||||
Reconciliation of Non-GAAP Financial Measures |
||||||||||||
($ and shares in thousands, except per share data) |
||||||||||||
Unaudited |
||||||||||||
Year to date |
Adjustments |
Year to date |
||||||||||
December 2017 |
Impairment/ |
Transaction |
December 2017 |
|||||||||
As |
Purchase |
Foreign |
Restructuring |
and Refinancing |
As |
|||||||
Reported |
Accounting |
Exchange |
Expense |
Expense, net |
Adjusted |
|||||||
Total revenue |
4,938,959 |
(722) |
– |
– |
– |
4,938,237 |
||||||
Cost of services |
2,553,083 |
(145,221) |
– |
– |
– |
2,407,862 |
||||||
Cost of product sales |
579,431 |
(87,715) |
– |
– |
– |
491,716 |
||||||
Selling, general and administrative |
816,093 |
(117,460) |
– |
– |
– |
698,633 |
||||||
Research and development |
313,088 |
(656) |
– |
– |
– |
312,432 |
||||||
Restructuring expense |
39,876 |
– |
– |
(39,876) |
– |
– |
||||||
Impairment loss |
715,220 |
– |
– |
(715,220) |
– |
– |
||||||
Transaction income, net |
(26,740) |
– |
– |
– |
26,740 |
– |
||||||
Total operating expenses |
4,990,051 |
(351,052) |
– |
(755,096) |
26,740 |
3,910,643 |
||||||
Operating (loss) income |
(51,092) |
350,330 |
– |
755,096 |
(26,740) |
1,027,594 |
||||||
Interest expense, net |
(448,463) |
2,928 |
– |
– |
– |
(445,535) |
||||||
Foreign exchange loss, net |
(443,977) |
– |
443,977 |
– |
– |
– |
||||||
Other (expense) income, net |
(33,393) |
1,568 |
– |
– |
35,420 |
3,595 |
||||||
Total non-operating expenses |
(925,833) |
4,496 |
443,977 |
– |
35,420 |
(441,940) |
||||||
(Loss) income before (benefit from) provision for income taxes |
(976,925) |
354,826 |
443,977 |
755,096 |
8,680 |
585,654 |
||||||
(Benefit from) provision for income taxes (a) (b) (c) |
(29,414) |
368,780 |
26,559 |
12,019 |
(88,161) |
289,783 |
||||||
Net (loss) income |
(947,511) |
(13,954) |
417,418 |
743,077 |
96,841 |
295,871 |
||||||
Less: Net income attributable to non-controlling interests |
121,065 |
102 |
– |
– |
– |
121,167 |
||||||
Net (loss) income attributable to IGT PLC |
(1,068,576) |
(14,056) |
417,418 |
743,077 |
96,841 |
174,704 |
||||||
Net (loss) income per common share – diluted |
(5.26) |
0.86 |
||||||||||
Weighted-average shares – diluted (d) |
203,130 |
203,504 |
||||||||||
(a) Adjustments for income taxes are determined based on the statutory tax rate in effect in the respective jurisdiction where the adjustment originated. |
||||||||||||
(b) As Reported includes a net $103.6 million one-time, non-cash income tax benefit related to the Tax Cuts and Jobs Act of 2017 (the “Tax Act”) composed of (i) a $64.4 million non-cash income tax expense for the restatement of deferred tax assets and a $239.2 million non-cash income tax benefit for the restatement of deferred tax liabilities related to Purchase Accounting, both driven by the decrease in the income tax rate from 35% to 21% and (ii) a $71.2 million non-cash income tax expense in 2017 associated with unremitted foreign earnings. Separate from the Tax Act, As Reported includes a $73.3 million one-time, non-cash tax expense for the write-off of a deferred tax asset related primarily to unrealized foreign exchange losses. |
||||||||||||
(c) As Adjusted excludes the $239.2 million non-cash income tax benefit for the restatement of deferred tax liabilities related to Purchase Accounting and the $73.3 million one-time, non-cash tax expense for the write-of of a deferred tax asset related primarily to unrealized foreign exchange losses. |
||||||||||||
(d) Weighted-average shares – diluted, as adjusted, include shares that were excluded from the as reported computation, due to the net loss as reported. |
INTERNATIONAL GAME TECHNOLOGY PLC |
|||||||||||
Select Financial Data |
Constant |
Key Performance Indicators |
% |
||||||||
Period Ended December 31 |
Q4 ’18 |
Q4 ’17 |
FX |
Period Ended December 31 |
Q4’18 |
Q4’17 |
Change |
||||
Gaming |
Total Revenue |
632 |
664 |
-2% |
Installed base (end of period) |
||||||
Gaming Services |
413 |
452 |
-6% |
Casino |
33,744 |
35,625 |
-5.3% |
||||
Terminal |
312 |
331 |
-3% |
VLT – Government Sponsored (ex-Italy) |
19,208 |
18,019 |
6.6% |
||||
Social (DDI) |
0 |
0 |
0% |
VLT – Italy Supplier (B2B) |
8,058 |
8,592 |
-6.2% |
||||
Other |
100 |
121 |
-15% |
Total installed base |
61,010 |
62,236 |
-2.0% |
||||
Product Sales |
220 |
212 |
6% |
Yield |
$26.90 |
$27.49 |
-2.1% |
||||
Terminal |
159 |
146 |
12% |
(average revenue per unit per day) |
|||||||
Other |
60 |
66 |
-7% |
||||||||
Additional Italian Network Details: |
|||||||||||
Lottery |
Total Revenue |
547 |
559 |
0% |
VLT – Operator (B2C) |
10,991 |
10,985 |
0.1% |
|||
Lottery Services |
530 |
511 |
6% |
AWP |
42,928 |
56,590 |
-24.1% |
||||
FMC |
497 |
466 |
9% |
||||||||
LMA |
29 |
36 |
-19% |
Machine units shipped |
|||||||
Other Services |
3 |
9 |
-79% |
New/Expansion |
775 |
1,349 |
-42.6% |
||||
Product Sales |
17 |
48 |
-63% |
Replacement |
11,215 |
9,511 |
17.9% |
||||
Terminal |
(0) |
2 |
NM |
Total machines shipped |
11,990 |
10,860 |
10.4% |
||||
Systems/Other |
17 |
47 |
-62% |
||||||||
Global lottery same-store revenue growth |
|||||||||||
Other |
Total Revenue |
87 |
122 |
-26% |
Instants & draw games |
4.7% |
|||||
Service Revenue |
87 |
110 |
-18% |
Multistate Jackpots |
122.7% |
||||||
Product Sales |
0 |
12 |
NM |
Total lottery same-store revenue growth (ex-Italy) |
16.9% |
||||||
Italy lottery revenue growth |
6.0% |
||||||||||
Consolidated |
Revenue |
1,266 |
1,346 |
-4% |
|||||||
Operating Income: |
|||||||||||
Segment Total |
277 |
322 |
-12% |
||||||||
Purchase Accounting |
(170) |
(65) |
-160% |
||||||||
Corporate Support |
(67) |
(63) |
-10% |
||||||||
Total |
41 |
194 |
-76% |
Full Year Comparisons by Segment:
NORTH AMERICA GAMING & INTERACTIVE |
|||||||||||
Select Financial Data |
Constant |
Key Performance Indicators |
% |
||||||||
Period Ended December 31 |
2018 |
2017 |
FX |
Period Ended December 31 |
2018 |
2017 |
Change |
||||
Gaming |
Total Revenue |
1,001 |
1,158 |
-13% |
Installed base (end of period) |
||||||
Gaming Services |
622 |
781 |
-20% |
Casino |
23,108 |
22,807 |
1.3% |
||||
Terminal |
420 |
488 |
-14% |
||||||||
Social (DDI) |
0 |
111 |
-100% |
Machine units shipped |
|||||||
Other |
202 |
181 |
11% |
New/Expansion |
3,917 |
4,099 |
-4.4% |
||||
Product Sales |
379 |
377 |
1% |
Replacement |
14,922 |
14,030 |
6.4% |
||||
Terminal |
262 |
244 |
8% |
Total machines shipped |
18,839 |
18,129 |
3.9% |
||||
Other |
117 |
133 |
-12% |
||||||||
Other |
Total Revenue |
2 |
(0) |
NM |
|||||||
Service Revenue |
2 |
(0) |
NM |
||||||||
Total |
Revenue |
1,003 |
1,158 |
-13% |
|||||||
Operating Income |
219 |
279 |
-21% |
NORTH AMERICA LOTTERY |
|||||||||||
Select Financial Data |
Constant |
Key Performance Indicators |
% |
||||||||
Period Ended December 31 |
2018 |
2017 |
FX |
Period Ended December 31 |
2018 |
2017 |
Change |
||||
Gaming |
Total Revenue |
154 |
162 |
-5% |
Installed base (end of period) |
||||||
Gaming Services |
153 |
150 |
2% |
VLT – Government Sponsored |
14,939 |
15,294 |
-2.3% |
||||
Terminal |
100 |
99 |
0% |
||||||||
Other |
54 |
50 |
7% |
Lottery same-store revenue growth |
|||||||
Product Sales |
0 |
13 |
-97% |
Instants & draw games |
5.0% |
||||||
Multistate Jackpots |
34.0% |
||||||||||
Lottery |
Total Revenue |
1,038 |
1,023 |
1% |
Total lottery same-store revenue growth |
8.9% |
|||||
Lottery Services |
958 |
943 |
2% |
||||||||
FMC |
697 |
660 |
6% |
||||||||
LMA |
129 |
157 |
-18% |
||||||||
Other Services |
131 |
126 |
4% |
||||||||
Product Sales |
80 |
80 |
1% |
||||||||
Terminal |
24 |
4 |
NM |
||||||||
Systems/Other |
57 |
76 |
-25% |
||||||||
Total |
Revenue |
1,192 |
1,185 |
1% |
|||||||
Operating Income |
297 |
289 |
3% |
INTERNATIONAL |
|||||||||||
Select Financial Data |
Constant |
Key Performance Indicators |
% |
||||||||
Period Ended December 31 |
2018 |
2017 |
FX |
Period Ended December 31 |
2018 |
2017 |
Change |
||||
Gaming |
Total Revenue |
417 |
472 |
-10% |
Installed base (end of period) |
||||||
Gaming Services |
140 |
197 |
-27% |
Casino |
10,636 |
12,818 |
-17.0% |
||||
Terminal |
54 |
51 |
11% |
VLT – Government Sponsored |
4,269 |
2,725 |
56.7% |
||||
Other |
86 |
146 |
-41% |
Total installed base |
14,905 |
15,543 |
-4.1% |
||||
Product Sales |
277 |
275 |
2% |
||||||||
Terminal |
193 |
200 |
-2% |
Machine units shipped |
|||||||
Other |
84 |
75 |
12% |
New/Expansion |
1,880 |
1,756 |
7.1% |
||||
Replacement |
11,820 |
12,218 |
-3.3% |
||||||||
Lottery |
Total Revenue |
329 |
323 |
1% |
Total machines shipped |
13,700 |
13,974 |
-2.0% |
|||
Lottery Services |
283 |
288 |
-2% |
||||||||
FMC |
222 |
206 |
7% |
Lottery same-store revenue growth |
|||||||
Other Services |
61 |
81 |
-25% |
Instants & draw games |
3.6% |
||||||
Product Sales |
46 |
35 |
33% |
Multistate Jackpots |
-1.4% |
||||||
Systems/Other |
46 |
35 |
33% |
Total lottery same-store revenue growth |
3.3% |
||||||
Other |
Total Revenue |
74 |
94 |
-21% |
|||||||
Service Revenue |
73 |
72 |
1% |
||||||||
Product Sales |
2 |
22 |
-93% |
||||||||
Total |
Revenue |
820 |
889 |
-7% |
|||||||
Operating Income |
142 |
164 |
-13% |
ITALY |
|||||||||||
Select Financial Data |
Constant |
Key Performance Indicators |
% |
||||||||
Period Ended December 31 |
2018 |
2017 |
FX |
Period Ended December 31 |
2018 |
2017 |
Change |
||||
Gaming |
Total Revenue |
734 |
707 |
0% |
(In € millions, except machines) |
||||||
Gaming Services |
733 |
706 |
0% |
Lottery |
|||||||
Terminal |
665 |
644 |
0% |
Lotto wagers |
8,017 |
7,481 |
7.2% |
||||
Other |
68 |
62 |
6% |
10eLotto |
5,728 |
5,160 |
11.0% |
||||
Product Sales |
1 |
1 |
-21% |
Core |
1,877 |
2,011 |
-6.7% |
||||
Late Numbers |
227 |
310 |
-26.9% |
||||||||
Lottery |
Total Revenue |
793 |
721 |
6% |
MillionDAY |
185 |
– |
NM |
|||
Lottery Services |
793 |
721 |
6% |
||||||||
FMC |
991 |
912 |
5% |
Scratch & Win Wagers |
9,207 |
9,065 |
1.6% |
||||
Other Services |
(198) |
(191) |
0% |
||||||||
Product Sales |
0 |
0 |
0% |
Italy lottery revenue growth |
6.0% |
||||||
Other |
Total Revenue |
288 |
277 |
0% |
Gaming |
||||||
Service Revenue |
288 |
277 |
0% |
Installed base (end of period) |
|||||||
Product Sales |
0 |
0 |
0% |
VLT – Operator (B2C) |
10,991 |
10,985 |
0.1% |
||||
VLT – Supplier (B2B) |
8,058 |
8,592 |
-6.2% |
||||||||
Total |
Revenue |
1,815 |
1,705 |
3% |
AWP |
42,928 |
56,590 |
-24.1% |
|||
Operating Income |
541 |
479 |
8% |
Total Installed Base |
61,977 |
76,167 |
-18.6% |
||||
Wagers |
|||||||||||
VLT – Operator (B2C) |
5,838 |
5,543 |
5.3% |
||||||||
AWP |
3,717 |
3,949 |
-5.9% |
||||||||
Interactive Wagers (Gaming) |
1,890 |
1,745 |
8.3% |
||||||||
Other |
|||||||||||
Sports Betting Wagers (1) |
988 |
959 |
3.1% |
||||||||
Sports Betting Payout (%) (1) |
82.4% |
82.7% |
-0.3 pp |
||||||||
(1)Includes Virtual Wagers and Pools & Horses |
INTERNATIONAL GAME TECHNOLOGY PLC |
|||||||||||
Select Financial Data |
Constant |
Key Performance Indicators |
% |
||||||||
Period Ended December 31 |
2018 |
2017 |
FX |
Period Ended December 31 |
2018 |
2017 |
Change |
||||
Gaming |
Total Revenue |
2,306 |
2,501 |
-8% |
Installed base (end of period) |
||||||
Gaming Services |
1,649 |
1,836 |
-11% |
Casino |
33,744 |
35,625 |
-5.3% |
||||
Terminal |
1,239 |
1,284 |
-5% |
VLT – Government Sponsored (ex-Italy) |
19,208 |
18,019 |
6.6% |
||||
Social (DDI) |
0 |
111 |
-100% |
VLT – Italy Supplier (B2B) |
8,058 |
8,592 |
-6.2% |
||||
Other |
410 |
440 |
-7% |
Total installed base |
61,010 |
62,236 |
-2.0% |
||||
Product Sales |
657 |
665 |
-1% |
Yield |
$ 27.72 |
$ 29.26 |
-5.3% |
||||
Terminal |
455 |
444 |
3% |
(average revenue per unit per day) |
|||||||
Other |
202 |
222 |
-9% |
||||||||
Additional Italian Network Details: |
|||||||||||
Lottery |
Total Revenue |
2,161 |
2,067 |
3% |
VLT – Operator (B2C) |
10,991 |
10,985 |
0.1% |
|||
Lottery Services |
2,034 |
1,952 |
3% |
AWP |
42,928 |
56,590 |
-24.1% |
||||
FMC |
1,910 |
1,778 |
5% |
||||||||
LMA |
129 |
157 |
-18% |
Machine units shipped |
|||||||
Other Services |
(4) |
17 |
-80% |
New/Expansion |
5,797 |
5,855 |
-1.0% |
||||
Product Sales |
127 |
115 |
11% |
Replacement |
26,742 |
26,248 |
1.9% |
||||
Terminal |
25 |
4 |
NM |
Total machines shipped |
32,539 |
32,103 |
1.4% |
||||
Systems/Other |
102 |
111 |
-8% |
||||||||
Global lottery same-store revenue growth |
|||||||||||
Other |
Total Revenue |
364 |
371 |
-5% |
Instants & draw games |
4.8% |
|||||
Service Revenue |
363 |
349 |
1% |
Multistate Jackpots |
28.5% |
||||||
Product Sales |
2 |
22 |
-93% |
Total lottery same-store revenue growth (ex-Italy) |
7.6% |
||||||
Italy lottery revenue growth |
6.0% |
||||||||||
Consolidated |
Revenue |
4,831 |
4,939 |
-3% |
|||||||
Operating Income: |
|||||||||||
Segment Total |
1,199 |
1,210 |
-3% |
||||||||
Purchase Accounting |
(325) |
(1,064) |
69% |
||||||||
Corporate Support |
(226) |
(197) |
-14% |
||||||||
Total |
647 |
(51) |
SOURCE International Game Technology PLC
Industry News
Maximising Your Cross-Market Appeal
With Bitblox introducing an entirely new breed of crypto-based price prediction games to the iGaming industry, we talked to CEO, Brandt Page, to discover how combining elements of both chance and skill with lightning-fast betting rounds has helped improve their cross-market appeal.
When Bitblox was first established, our core concept was relatively simple; we didn’t just want to provide players with a new twist on an existing format like slots or casino games, but instead sought to create an entirely new vertical that combined elements of chance and elements of skill.
One of the main drivers behind this decision was the fact that we wanted our releases to appeal to as broad an audience as possible – and I think from the figures we’ve seen so far, we’ve already had some notable success on that front in terms of the players that are engaging with our games.
Funnily enough, I was recently talking to the Head of Marketing from one of the operators that we work with and they told me they were struggling to place our games optimally. Initially, they’d put them in with crash and instant win content, but they soon discovered a lot of their in-game traffic was coming from sports bettors. A move to the sports betting tab followed, but the exact same-thing happened with casino players, leading to the games eventually winding up on the front page.
As this was going on, our games were continuing to post solid numbers with the customers who bet on both sports and casino – and all of this engagement was coming without there being any additional promotion from us or the operator. So why was it that our games were performing so well across these different player segments? I believe there are a number of contributing factors.
First and foremost, having this hybrid model of games of chance and games of skill that I’ve already mentioned has placed us in a fairly unique position within the iGaming industry. On the one hand, the simple premise of our Bitcoin-based titles – coupled with their attractive designs and intuitive UI – makes them highly accessible to casino players who are just looking to have fun.
On the other, the fact that Bitblox games aren’t based on RNG and are instead pinned to the real-time movements of the Bitcoin market certainly resonates with a sports betting audience. As they have the ability to follow the charts and use this information to inform their decisions, they definitely feel they have more control over the outcome than if they were playing a traditional slot.
Another key aspect of our cross-market appeal is the fast-paced nature of all Bitblox releases. With casino players being accustomed to the quick wins and instant gratification of slots and crash games and sports bettors also showing a growing preference for in-play wagering, we’ve ensured each game round is resolved quickly and that there are multiple opportunities for betting.
When we first launched Up or Down?, which features one-minute betting rounds, we soon learned that even this timeframe is too long for some players. This resulted in us developing Up or Down? Turbo – a game which kept the same mechanics as its predecessor but reduced the betting window to 20 seconds – and this has gone on to become one of our most successful titles.
Keeping all this in mind, one of the things I’m most excited about is the upcoming release of our latest game, 3 in a Row, as I think this is a title that really ties everything I’ve talked about so far together. Designed to look like a slot machine, 3 in a Row challenges players to correctly predict how the Bitcoin price will move over three separate 20-second windows for even bigger payouts.
Intended to appeal to casual users and serious sports bettors alike, players can elect to either spin the reels for fun and select a random price sequence or use the bet builder feature to put together their own custom prediction. With the latter essentially functioning like an accumulator bet, players can select up to three possible combinations – i.e. Up/Up/Up, Up/Up/Down etc – and only one result needs to land for them to win, ensuring they stay engaged until the final seconds.
I believe that 3 in a Row can help build on the strong foundations we’ve laid down with casino and sports bettors and provide operators with another popular option that offers significant cross-market appeal. Based on what we’ve seen from previous Bitblox releases, the audience for titles that combine elements of chance and elements of skill is definitely out there – and I’m looking forward to our unique brand of crypto-based games being enjoyed by even more players in future.
Industry News
Gaming Corps to launch with lotteries in the USA via EQL games deal
In-demand content provider extends reach into largest iGaming market in the world with its full suite of games made available via iLottery aggregation platform
Gaming Corps, a publicly-listed game studio based in Sweden renowned for creating industry-leading games, has made its debut in the US market through a breakthrough agreement with leading lottery provider, EQL Games.
The distribution agreement will see Gaming Corps’ full suite of games made available to EQL Games’ powerful iLottery Aggregation Platform, developed to provide lottery operators across America with direct access to a portfolio of proprietary and third-party games.
Following the integration, EQL Games’ lottery operator partners will be offered proven Slots, Table Games, Multiplier Games, Mine Games and Plinko Games, as well as titles under Gaming Corps’ innovative and trademarked Smash4Cash™ series.
The deal and integration come at a time of growing demand among online lottery operators in the US for non-traditional content, a format that Gaming Corps has excelled in, especially with its Smash4Cash™ games, which have been a hit with players in global markets.
EQL’s aggregation platform has been developed to allow online lottery operators to quickly and easily access content from multiple game studios simultaneously through one integration and one commercial agreement.
Its iLottery Aggregation platform simplifies the process of adding new games to an online lottery brand across regulated states. In addition to the third-party content provided via its aggregator platform, EQL Games has a portfolio of in-house titles.
This includes games produced under licence with Team USA which were rolled out by several state lotteries for the Olympic and Paralympic Games in Paris this year, with new titles being planned ahead of the Winter Games in Milan (2026) and the Olympic and Paralympic Games in Los Angeles (2028).
Juha Kauppinen, CEO of Gaming Corps, said: “The USA has always been somewhat of the holy grail for game developers like us, which has been further emphasised as markets in several states have become regulated. The potential in the American market is enormous, and the impact for us is a bit difficult to assess, but we have great hopes for the collaboration with EQL Games, which has an impressive platform towards U.S. lotteries.
“We believe it will have a significantly positive impact on our revenues. I would like to personally take the opportunity to thank EQL Games and Brad Cummings for the collaboration, and we are now working hard to complete the integration so that all our games will be offered to EQL’s customers via their platform.”
Brad Cummings, CEO of EQL Games, added: “Including Gaming Corps as a supplier to the EQL Games iLottery Aggregator is an exciting step forward in our mission to offer unique, high-quality content to state lotteries. Gaming Corps’ expertise in iGaming, along with their unique game portfolio, fits perfectly with our vision of enhancing the lottery experience through dynamic and engaging content.”
Industry News
Public Voting Starts for Ortak x B.F.T.H. Arena Awards 3.0
The highly anticipated Ortak x B.F.T.H. Arena Awards 3.0 has officially entered the public voting phase as submissions are closed.
More than 70 game providers have turned in over 160 submissions, including Tom Horn Gaming, Pragmatic Play and RubyPlay. Public voting involves enthusiasts casting their votes to pick the winner of the Game of Public Choice category.
The Public voting phase ends on December 1st 23:59 GMT+4.
Concurrent to public voting, the first phase of private voting also starts during which all participants who have submitted entries get the chance to vote for one favourite in each category. An international auditing company oversees this phase to eliminate duplicate votes and self-votes. This phase ends on November 19, 23:59 GMT+4.
The second phase of private voting will also take place with a jury of industry experts making their decisions based on the shortlist picked by participants during the first phase.
-
Industry News7 days ago
iGB Affiliate attracts registrations from 55 nations in just six weeks
-
Industry News7 days ago
Endorphina Affiliate Hub: Huge Benefits for Affiliates
-
Cryptocurrency4 days ago
Kyrrex to host online panel discussion on MiCA and the future of crypto in Europe
-
Asia2 days ago
Hong Kong Construction Titan Turned Macau Casino Boss Lui Che-Woo Dies Aged 95
-
Australia4 days ago
Light & Wonder Signs Multi-year Systems Deal with SkyCity Entertainment
-
Asia4 days ago
Skillhub Online Games Federation Launches SOG Grandmasters Series, Targets Discovery of 1 Lakh Gaming Talents Nationwide
-
eSports4 days ago
Welcome to the World Esports Championship 2024!
-
Greece4 days ago
Stakelogic Live Pens Deal with Novibet for Mexican and Greek Markets